SALES INCOME
Customer
Database
Daily Customer Calls
Sales Income
Sales Graphs
Holiday
Shows
Shows History
Consignment
Website
Advertisers
Real Estate Companies
Guidebook Distributors
WV State Parks
.
Target:$1,933.36 per month x 12 months
=$23,200/Year income
| Month |
WFs Orders |
WFs
Sold |
GB
Orders |
GB
Sold |
Cards Orders |
Cards
Sold |
Total Orders |
Shows |
Ads |
Kress |
Red Bubble |
FAA |
KDP |
Total Sales |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Sales |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jan-April |
Book Sales |
Quickbks
6127.47 |
May-Dec |
Book Sales |
Estimate
17,009.52 |
|
|
|
|
|
|
|
|
Best
Estimate $23,136.99 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| May |
19 |
279 |
1 |
7 |
2 |
312 |
22 |
|
|
133.78 |
|
|
161.61 |
3830.03 |
| June |
21 |
230 |
2 |
22 |
1 |
70 |
24 |
|
|
71.76 |
|
|
249.24 |
3164.47 |
| July |
16 |
162 |
2 |
14 |
1 |
24 |
19 |
|
|
171.18 |
|
|
335.50 |
2372.96 |
| August |
26 |
161 |
2 |
24 |
3 |
379 |
31 |
|
|
127.73 |
|
|
248.02 |
4050.85 |
| Sept |
8 |
196 |
2 |
33 |
0 |
0 |
10 |
|
|
147.05 |
|
|
258.85 |
1987.06 |
| Oct |
20 |
216 |
3 |
24 |
1 |
66 |
24 |
|
|
144.28 |
|
|
282.05 |
3074.83 |
| Nov |
15 |
103 |
0 |
0 |
0 |
0 |
15 |
792.00 |
|
144.80 |
|
|
275.19 |
2229.81 |
| Dec |
2 |
25 |
0 |
0 |
0 |
0 |
2 |
128.50 |
|
31.91 |
|
|
242.80 |
649.56 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
| Jan |
2 |
14 |
3 |
34 |
1 |
23 |
6 |
|
425.00 |
277.64 |
|
14.47 |
157.65 |
1259.28 |
| Feb |
11 |
137 |
4 |
41 |
0 |
0 |
15 |
|
150.00 |
0 |
|
|
356.46 |
1915.18 |
| March |
16 |
280 |
3 |
19 |
3 |
107 |
22 |
|
|
42.49 |
|
|
182.21 |
3347.30 |
| April |
19 |
227 |
2 |
17 |
3 |
112 |
24 |
|
|
137.21 |
|
|
172.14 |
2738.93 |
| May |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| July |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sept |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Oct |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nov |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dec |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
| Jan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Feb |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| April |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| May |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| July |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| August |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sept |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Oct |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nov |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dec |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
WFs
$18.95
Cost: $3.27 |
|
|
|
Guidebook
$22.95
Cost: $6.15 |
|
|
|
WFn
$18.95
Cost: $ |
|
|
|
|
Reef
Book
$24.95
Cost: $11.64 |
|
|
|
|
| # |
% |
My Profit
Per Book |
My Profit
Per Sale |
Customer
Cost |
Customer
Profit per book |
My Profit
Per Book |
My Profit
Per Sale |
Customer
Cost |
Customer
Profit per book |
My Profit
Per
Book |
My Profit
Per Sale |
Customer
Cost |
Customer
Profit per book |
% |
My Profit
Per
Book |
My Profit
Per Sale |
Customer
Cost |
Customer
Profit per book |
|
| 1 |
0 |
$15.68 |
15.58 |
$18.95 |
0 |
$16.80 |
16.80 |
$22.95 |
0 |
$ |
|
|
|
0 |
$13.31 |
13.31 |
$24.95 |
0 |
|
| 2 |
30% |
$10.00 |
20.00 |
$13.27 |
$5.68 |
$9.92 |
19.84 |
$16.07 |
$6.88 |
|
|
|
|
30% |
$5.82 |
11.64 |
$17.46 |
$7.49 |
|
| 3 |
30% |
|
30.00 |
|
|
|
29.76 |
|
|
|
|
|
|
30% |
|
17.46 |
|
|
|
| 4 |
30% |
|
40.00 |
|
|
|
39.68 |
|
|
|
|
|
|
30% |
|
23.28 |
|
|
|
|
5 |
30% |
|
50.00 |
|
|
|
49.60 |
|
|
|
|
|
|
30% |
|
29.10 |
|
|
|
| 6 |
30% |
|
60.00 |
|
|
|
59.52 |
|
|
|
|
|
|
30% |
|
34.92 |
|
|
|
| 7 |
30% |
|
70.00 |
|
|
|
69.44 |
|
|
|
|
|
|
30% |
|
40.74 |
|
|
|
| 8 |
30% |
|
80.00 |
|
|
|
79.36 |
|
|
|
|
|
|
30% |
|
49.56 |
|
|
|
| 9 |
30% |
|
90.00 |
|
|
|
89.28 |
|
|
|
|
|
|
30% |
|
52.38 |
|
|
|
| 10 |
30% |
|
100.00 |
|
|
|
92.20 |
|
|
|
|
|
|
30% |
|
58.20 |
|
|
|
| 11 |
30% |
|
110.00 |
|
|
|
109.12 |
|
|
|
|
|
|
30% |
|
64.02 |
|
|
|
| 12 |
40% |
$8.10 |
97.20 |
$11.37 |
$7.58 |
$7.62 |
91.44 |
$13.77 |
$9.18 |
|
|
|
|
30% |
|
69.84 |
|
|
|
| 15 |
40% |
|
121.50 |
|
|
|
113.30 |
|
|
|
|
|
|
30% |
|
87.30 |
|
|
|
| 20 |
40% |
|
162.00 |
|
|
|
152.40 |
|
|
|
|
|
|
30% |
|
116.40 |
|
|
|
| 24 |
40% |
|
194.40 |
|
|
|
182.88 |
|
|
|
|
|
|
30% |
|
139.68 |
|
|
|
| 30 |
40% |
|
243.00 |
|
|
|
228.60 |
|
|
|
|
|
|
30% |
|
174.60 |
|
|
|
| 36 |
40% |
|
291.60 |
|
|
|
274.32 |
|
|
|
|
|
|
30% |
|
209.52 |
|
|
|
|
May
2024 |
WFs |
# |
WFs |
# |
WFs |
# |
WFs |
# |
GB |
# |
GB |
# |
Cards
B=Box |
# |
Cards |
# |
Shows |
Ads |
Kress |
Red Bubble |
FAA |
KDP |
Daily
Sales |
Running
Total |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
2024 |
WFs |
# |
WFs |
# |
WFs |
# |
WFs |
# |
GB |
# |
GB |
# |
Cards
B=Box |
# |
Cards |
# |
Shows |
Ads |
Kress |
Red Bubble |
FAA |
KDP |
Daily
Sales |
Running
Total |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|